ShoreTel Reports Financial Results for Second Quarter Fiscal Year 2012
Company Generates Record Revenues of $58.0 Million
SUNNYVALE, Calif., Feb 01, 2012 (BUSINESS WIRE) -- --Delivers 22% Year over Year Revenue Growth
--Signs Definitive Agreement to Acquire M5 Networks
ShoreTel(R) SHOR +6.46% , the leading provider of brilliantly simple IP phone systems with fully integrated unified communications (UC), today announced financial results for the second quarter of fiscal year 2012, which ended Dec. 31, 2011. In a separate release, the Company announced the signing of a definitive agreement to acquire M5 Networks ("M5"), a recognized leader in hosted Unified Communications.
For the second quarter of fiscal year 2012, revenue was $58.0 million, up 8 percent sequentially from the first quarter of fiscal 2012 and up 22 percent from the second quarter of fiscal year 2011. The GAAP net loss for the quarter was $(2.5) million, or $(0.05) per share, compared with a GAAP net loss of $(3.7) million, or $(0.08) per share, for the second quarter of fiscal year 2011. Excluding stock-based compensation expenses of $3.3 million, amortization of intangible assets of $0.2 million, and a litigation settlement of $0.5 million and related tax adjustments, non-GAAP net income for the second quarter of fiscal year 2012 was $1.4 million or $0.03 per diluted share, compared with a non-GAAP net loss of $(1.0) million, or $(0.02) per share, for the second quarter of fiscal year 2011.
GAAP gross margin for the second quarter of fiscal year 2012 was 65.4 percent, compared with 66.5 percent during the same quarter last year. Non-GAAP gross margin, which excludes stock-based compensation expenses and amortization of intangible assets, was 66.1 percent in the second quarter of fiscal year 2012, compared with 67.2 percent in the second quarter of last year.
As of Dec. 31, 2011, the company had $115.9 million in cash, cash equivalents and short-term investments. The company generated over $6.1 million in cash from operations during the quarter.
"ShoreTel's record second quarter revenues reflect the positive momentum in our business and success in pursuing market share growth both domestically and internationally," said Peter Blackmore, President and CEO of ShoreTel. "We added several new important partnerships and customers during the quarter and the investments we have made in our sales force, lead generation and marketing to expand our distribution are paying dividends. We are committed to upholding our focus on brilliant simplicity and providing the industry's lowest total cost of ownership. We remain dedicated to ensuring that ShoreTel is solidly positioned for sustainable profitable revenue growth."
Blackmore added, "We are also pleased to announce today that ShoreTel has entered into a definitive agreement to acquire M5 Networks, a private company that is a leader in enterprise cloud UC. The addition of M5 is an excellent opportunity for ShoreTel to rapidly enter the high-growth hosted UC market. M5's premier technology platform, focus on customer satisfaction and simplicity make it an excellent fit both strategically and culturally. This not only provides a strong cloud-based service offering for ShoreTel's customers but also benefits us with a recurring revenue stream that will give us greater predictability in our future revenues."
Operational Highlights for the Second Quarter of Fiscal Year 2012
Further Expansion of Channel
The company announced a new U.S. distribution relationship with Ingram Micro in October that includes the full portfolio of ShoreTel UC products and tools, including the latest version of ShoreTel Mobility. ShoreTel's offering will be sold by Ingram's Advanced Technology Division.
In November, ShoreTel announced an expanded distribution agreement with Windstream, a North American communications service provider, which included ShoreTel's Unified Communications Solution, Contact Center and Mobility offerings. After a six month trial in several of its locations, Windstream expanded its relationship with ShoreTel to business customers across Windstream's 29-state footprint.
During the quarter the company also expanded on its relationship with Hewlett Packard (HP). With its most recent agreement, HP will be a reseller of the ShoreTel Mobility solution with ShoreTel Mobility becoming a part of HP's fixed mobile convergence solution portfolio.
Extending Technological Capabilities
ShoreTel recently announced that its Enterprise Contact Center achieved VMware Ready(TM) status, indicating that ShoreTel's Enterprise Contact Center passed a detailed evaluation and testing process managed by VMware. The VMware Ready program is a VMware co-branding program for qualified partner products and is a benefit of the VMware Technology Alliance Partner (TAP) program.
Business Outlook
The company is providing the following outlook for the quarter ending March 31, 2012, excluding any impact from the pending acquisition of M5 Networks and related transaction costs:
-- Revenue is expected to be in the range of $53 million to $57 million.
-- GAAP gross margin is expected to be in the range of 64.5 to 65.5 percent, including approximately $0.4 million in stock-based compensation expenses and amortization of intangibles. Non-GAAP gross margin is expected to be in the range of 65.5 to 66.5 percent.
-- GAAP operating expenses are expected to be in the range of $41 million to $42 million, which includes approximately $3.0 million in stock-based compensation expenses and amortization of intangibles. Non-GAAP operating expenses are expected to be in the range of $38 million to $39 million.
Use of Non-GAAP Financial Measures
ShoreTel reports all financial information required in accordance with generally accepted accounting principles (GAAP), but it believes that evaluating its ongoing operating results may be difficult to understand if limited to reviewing only GAAP financial measures. Many investors have requested that ShoreTel disclose this non-GAAP information because it is useful in understanding the company's performance as it excludes non-cash and other special charges that many investors feel may obscure the company's true operating performance. Likewise, management uses these non-GAAP financial measures to manage and assess the profitability of its business and does not consider stock-based compensation expenses, amortization of acquisition-related intangibles and other special charges and related tax adjustments in managing its core operations. ShoreTel has provided a reconciliation of non-GAAP financial measures in the tables of this press release. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures with their most directly comparable GAAP financial measure.
Conference Call Details for Feb. 1, 2012
ShoreTel will host a corresponding conference call and live webcast at 1:30 p.m. Pacific Standard Time on Feb. 1, 2012. To access the conference call, dial +1-877-874-1565 for the U.S. and Canada or +1-719-325-4776 for international callers, and provide the operator with the conference identification number 9984280. The webcast will be available live in the Investor Relations section of the company's corporate Web site at www.shoretel.com , and via replay beginning approximately two hours after the completion of the call and available until the company's announcement of its financial results for the next quarter.
An audio replay of the call will also be available to investors beginning at approximately 4:30 p.m. Pacific Standard Time on Feb. 1, 2012, until 4:30 p.m. Pacific Standard Time on Feb. 9, 2012, by dialing +1-888-203-1112, or +1-719-457-0820 for callers outside the U.S. and Canada, and entering the conference identification number 9984280.
Legal Notice Regarding Forward-Looking Statements
ShoreTel assumes no obligation to update the forward-looking statements included in this release. This release contains forward-looking statements within the meaning of the "safe harbor" provisions of the federal securities laws, including, without limitation, statements by Peter Blackmore relating to ShoreTel's revenue growth, profitability, expected benefits of the proposed acquisition, recurring revenue resulting from the M5 transaction, integration of M5 Networks, integration , and statements in the "Business Outlook" section regarding ShoreTel's anticipated future revenues, gross margins, operating expenses and other financial information. The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. The risks and uncertainties include the pace of economic recovery, particularly in the United States, and the impact thereof on information technology spending, our ability to integrate M5 Networks, our ability to retain M5 Networks' customer base, potential unknown liabilities, increased risk of intellectual property litigation by entering into new markets, uncertainty as to ShoreTel's ability to retain and motivate key personnel from the acquired company, increased competition by entering into new markets, the success of our new channel strategy, the intense competition in our industry, our reliance on third parties to sell and support our products, our dependence on key suppliers and other supply and manufacturing risks, our ability to control costs, our ability to attract, retain and ramp new sales personnel, uncertainties inherent in the product development cycle, including unforeseen delays and unknown defects, uncertainty as to market acceptance of new products and services, the potential for litigation in our industry, risks related to our recently-completed acquisition, including technology and product integration risks, ability to retain key personnel and customers and the risk of assuming unknown liabilities, and other risk factors set forth in ShoreTel's Form 10-K for the year ended June 30, 2011, as updated by in Quarterly Reports on Form 10-Q on a quarterly basis.
About ShoreTel, Inc.
ShoreTel, Inc., SHOR +6.46% is the provider of brilliantly simple Unified Communication (UC) solutions based on its award-winning IP business phone system. We offer organizations of all sizes integrated, voice, video, data and mobile communications on an open, distributed IP architecture that helps significantly reduce the complexity and costs typically associated with other solutions. The feature-rich ShoreTel UC system offers the lowest total cost of ownership (TCO) and the highest customer satisfaction in the industry, in part because it is easy to deploy, manage, scale and use. Increasingly, companies around the world are finding a competitive edge by replacing business-as-usual with new thinking, and choosing ShoreTel to handle their integrated business communication. ShoreTel is based in Sunnyvale, Calif., and has regional offices in Austin, Texas, United Kingdom, Sydney, Australia and Munich, Germany. For more information, visit www.shoretel.com .
SHORETEL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
As of As of As of
December 31, September 30, June 30,
2011 2011 2011
ASSETS
Current assets:
Cash and cash equivalents $ 94,491 $ 95,560 $ 89,695
Short-term investments 21,359 13,618 16,057
Accounts receivable - net 30,948 29,475 33,812
Inventories 22,602 20,214 19,062
Prepaid expenses and other current assets 4,598 4,490 3,540
-------- -------- --------
Total current assets 173,998 163,357 162,166
Property and equipment - net 7,659 7,451 8,236
Goodwill 7,415 7,415 7,415
Intangible assets 7,828 7,933 8,570
Other assets 864 723 714
-------- -------- --------
Total assets $ 197,764 $ 186,879 $ 187,101
==== ======== ==== ======== == ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 7,882 $ 5,762 $ 6,394
Accrued liabilities and other 10,122 9,847 8,533
Accrued employee compensation 9,486 9,530 11,022
Deferred revenue 32,965 27,966 26,362
-------- -------- --------
Total current liabilities 60,455 53,105 52,311
Long-term deferred revenue 12,241 11,711 11,321
Other long-term liabilities 2,298 2,170 2,045
-------- -------- --------
Total liabilities 74,994 66,986 65,677
-------- -------- --------
Stockholders' equity:
Common stock 249,629 244,214 241,103
Accumulated deficit (126,859) (124,321) (119,679)
-------- ---- -------- ---- -------- --
Total stockholders' equity 122,770 119,893 121,424
-------- -------- --------
Total liabilities and stockholders' equity $ 197,764 $ 186,879 $ 187,101
==== ======== ==== ======== == ========
SHORETEL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share amounts)
Three Months Ended Six Months Ended
December 31, December 31,
------------------------- -----------------------------
2011 2010 2011 2010
------------- ------------- -------------- -------------
Revenue:
Product $ 46,277 $ 37,913 $ 88,461 $ 73,139
Support and services 11,735 9,816 23,409 18,869
------ ------ ------- ------
Total revenues 58,012 47,729 111,870 92,008
Cost of revenue
Product 16,103 12,847 30,558 24,614
Support and services 3,969 3,125 7,884 6,101
------ ------ ------- ------
Total cost of revenue 20,072 15,972 38,442 30,715
------ ------ ------- ------
Gross profit 37,940 31,757 73,428 61,293
Gross profit % 65.4 % 66.5 % 65.6 % 66.6 %
Operating expenses:
Research and development 12,240 10,512 24,053 20,834
Sales and marketing 21,596 18,314 42,818 35,517
General and administrative 6,349 6,608 12,978 12,741
------ ------ ------- ------
Total operating expenses 40,185 35,434 79,849 69,092
------ ------ ------- ------
Loss from operations (2,245) (3,677) (6,421) (7,799)
Other income (expense), net (196) 27 (595) 614
------ -- ------ ------- -- ------
Loss before provision for income tax (2,441) (3,650) (7,016) (7,185)
Provision for income tax 97 41 164 151
------ ------ ------- ------
Net loss $ (2,538) $ (3,691) $ (7,180) $ (7,336)
== ====== == == ====== == == ======= == == ====== ==
Net loss per share:
Basic $ (0.05) $ (0.08) $ (0.15) $ (0.16)
== ====== == == ====== == == ======= == == ====== ==
Diluted $ (0.05) $ (0.08) $ (0.15) $ (0.16)
== ====== == == ====== == == ======= == == ====== ==
Shares used in computing net loss per share:
Basic 47,946 45,900 47,666 45,672
====== ====== ======= ======
Diluted 47,946 45,900 47,666 45,672
====== ====== ======= ======
SHORETEL, INC.
GAAP to Non-GAAP Reconciliation
(Amounts in thousands, except per share amounts)
Three Months Ended Six Months Ended
December 31, 2011 December 31, 2011
--------------------------------------------------- -----------------------------------------------------
GAAP Excludes Non-GAAP GAAP Excludes Non-GAAP
------------- ------------- ------------- -------------- ------------- --------------
Revenue:
Product $ 46,277 $ - $ 46,277 $ 88,461 $ - $ 88,461
Support and services 11,735 - 11,735 23,409 - 23,409
------ ------ ------ ------- ------ -------
Total revenues 58,012 - 58,012 111,870 - 111,870
Cost of revenue
Product 16,103 (218) (a),(b) 15,885 30,558 (444) (a),(b) 30,114
Support and services 3,969 (209) (a) 3,760 7,884 (408) (a) 7,476
------ ------ -- ------ ------- ------ -- -------
Total cost of revenue 20,072 (427) 19,645 38,442 (852) 37,590
------ ------ -- ------ ------- ------ -- -------
Gross profit 37,940 427 38,367 73,428 852 74,280
Gross profit % 65.4 % 66.1 % 65.6 % 66.4 %
Operating expenses:
Research and development 12,240 (911) (a) 11,329 24,053 (1,923) (a) 22,130
Sales and marketing 21,596 (1,083) (a),(b) 20,513 42,818 (2,127) (a),(b) 40,691
General and administrative 6,349 (1,566) (a),(c) 4,783 12,978 (2,550) (a),(c) 10,428
------ ------ -- ------ ------- ------ -- -------
Total operating expenses 40,185 (3,560) 36,625 79,849 (6,600) 73,249
------ ------ -- ------ ------- ------ -- -------
Income (Loss) from operations (2,245) 3,987 1,742 (6,421) 7,452 1,031
Other income (expense), net (196) - (196) (595) - (595)
------ -- ------ ------ -- ------- -- ------ ------- --
Income (Loss) before provision for income tax (2,441) 3,987 1,546 (7,016) 7,452 436
Provision for income tax 97 12 (d) 109 164 12 (d) 176
------ ------ ------ ------- ------ -------
Net income (loss) $ (2,538) $ 3,975 $ 1,437 $ (7,180) $ 7,440 $ 260
== ====== == == ====== == ====== == ======= == == ====== == =======
Net income (loss) per share:
Basic $ (0.05) $ 0.08 $ 0.03 $ (0.15) $ 0.16 $ 0.01
== ====== == == ====== == ====== == ======= == == ====== == =======
Diluted $ (0.05) $ 0.08 $ 0.03 $ (0.15) $ 0.16 $ 0.01
== ====== == == ====== == ====== == ======= == == ====== == =======
Shares used in computing net loss per share:
Basic 47,946 47,946 47,666 47,666
====== ====== ======= =======
Diluted 47,946 49,228 47,666 49,202
====== ====== ======= =======
(a) Excludes stock-based compensation as follows:
Cost of product revenue $ 33 $ 74
Cost of support and services revenue 209 408
Research and development 911 1,923
Sales and marketing 1,053 2,067
General and administrative 1,066 2,050
------ ------
$ 3,272 $ 6,522
== ====== == ======
(b) Excludes amortization of acquisition-related intangibles:
Cost of product revenue $ 185 $ 370
Sales and marketing 30 60
------ ------
$ 215 $ 430
== ====== == ======
(c) Excludes litigation settlement included in:
General and administrative $ 500 $ 500
== ====== == ======
(d) Excludes the tax impact of the items which are excluded in (a)
to (c) above.
SHORETEL, INC.
GAAP to Non-GAAP Reconciliation
(Amounts in thousands, except per share amounts)
Three Months Ended Six Months Ended
December 31, 2010 December 31, 2010
---------------------------------------------------- ----------------------------------------------------
GAAP Excludes Non-GAAP GAAP Excludes Non-GAAP
------------- ------------- ------------- ------------- ------------- -------------
Revenue:
Product $ 37,913 $ - $ 37,913 $ 73,139 $ - $ 73,139
Support and services 9,816 - 9,816 18,869 - 18,869
------ ------ ------ ------ ------ ------
Total revenues 47,729 - 47,729 92,008 - 92,008
Cost of revenue
Product 12,847 (168) (a), (c) 12,679 24,614 (203) (a), (c) 24,411
Support and services 3,125 (161) (a) 2,964 6,101 (361) (a) 5,740
------ ------ -- ------ ------ ------ -- ------
Total cost of revenue 15,972 (329) 15,643 30,715 (564) 30,151
------ ------ -- ------ ------ ------ -- ------
Gross profit 31,757 329 32,086 61,293 564 61,857
Gross profit % 66.5 % 67.2 % 66.6 % 67.2 %
Operating expenses:
Research and development 10,512 (778) (a) 9,734 20,834 (1,602) (a) 19,232
Sales and marketing 18,314 (894) (a), (c) 17,420 35,517 (1,762) (a), (c) 33,755
General and administrative 6,608 (777) (a) 5,831 12,741 (2,199) (a), (b) 10,542
------ ------ -- ------ ------ ------ -- ------
Total operating expenses 35,434 (2,449) 32,985 69,092 (5,563) 63,529
------ ------ -- ------ ------ ------ -- ------
Income (Loss) from operations (3,677) 2,778 (899) (7,799) 6,127 (1,672)
Other income, net 27 - 27 614 - 614
------ ------ ------ ------ ------ ------
Income (Loss) before provision for income tax (3,650) 2,778 (872) (7,185) 6,127 (1,058)
Provision for (benefit from) income tax 41 99 (d) 140 151 - (d) 151
------ ------ ------ ------ ------ ------
Net income (loss) $ (3,691) $ 2,679 $ (1,012) $ (7,336) $ 6,127 $ (1,209)
== ====== == == ====== == ====== == == ====== == == ====== == ====== ==
Net income (loss) per share:
Basic $ (0.08) $ 0.06 $ (0.02) $ (0.16) $ 0.13 $ (0.03)
== ====== == == ====== == ====== == == ====== == == ====== == ====== ==
Diluted (e) $ (0.08) $ 0.06 $ (0.02) $ (0.16) $ 0.13 $ (0.03)
== ====== == == ====== == ====== == == ====== == == ====== == ====== ==
Shares used in computing net loss per share:
Basic 45,900 45,900 45,672 45,672
====== ====== ====== ======
Diluted (e) 45,900 45,900 45,672 45,672
====== ====== ====== ======
(a) Excludes stock-based compensation as follows:
Cost of product revenue $ 27 $ 62
Cost of support and services revenue 161 361
Research and development 778 1,602
Sales and marketing 885 1,753
General and administrative 777 1,674
------ ------
$ 2,628 $ 5,452
== ====== == ======
(b) Excludes severance for former Chief Executive Officer:
General and administration $ - $ 525
== ====== == ======
(c) Excludes amortization of acquisition-related intangibles:
Cost of product revenue $ 141 $ 141
Sales and marketing 9 9
------ ------
$ 150 $ 150
== ====== == ======
(d) Excludes the tax impact of the items which are excluded in (a)
to (c) above.
(e) Potentially dilutive securities were not included in the
calculation of diluted net loss per share for the periods which
had a net loss because to do so would have been anti-dilutive.
SHORETEL, INC.
RECONCILIATION OF GAAP TO NON-GAAP Q3 PROJECTIONS
(Amounts in thousands)
(Unaudited)
Three Months Ending
March 31, 2012
------------------------------------
High Low
-------------- --------------
GAAP gross profit % 65.5 % 64.5 %
Adjustments for stock-based compensation and acquisition-related 1.0 % 1.0 %
intangible asset amortization
------ ---- ------ ----
Non-GAAP gross profit % 66.5 % 65.5 %
====== ==== ====== ====
Total GAAP operating expenses $ 42,000 $ 41,000
Adjustments for stock-based compensation and acquisition-related (3,000) (3,000)
intangible asset amortization
------ ---- ------ ----
Total non-GAAP operating expenses $ 39,000 $ 38,000
==== ====== ==== ======
